6 Plex With Amazing Lake Views (off the market)

Monthly Rents

Unit 1. Large Studio with full bath $800 per month

Unit 2. Studio $620 per month

Unit 3. Studio $600 per month

Unit 4. Studio $600 Per month

Unit 5. Large one bedroom $950 per month

Unit 6. Large two bedroom $1000 per month

Gross yearly rents= $54,840

Expenses:

Southwest gas $177mo average

Electric- Sierra pacific  $2232.00  0r average $186.00 pm

Sewer/water  $2,185.00 year 2008

Garbage  $65.28 per unit per X 6 per quarter